Quarterly Financial Report for the Quarter Ended September 30, 2023

1. Introduction

This Quarterly Financial Report (QFR) has been prepared by management as required by the Federal Economic Development Agency for Northern Ontario (FedNor) under section 65.1 of the Financial Administration Act, in the form and manner prescribed by the Treasury Board.

This report must be read in conjunction with the Main Estimates and Supplementary Estimates (as applicable) for the fiscal year 2023-24. These documents provide a brief description of FedNor’s mandate and programs.

This report has not been subject to an external audit or review.

1.1 Authority, mandate and programs

FedNor was first created as a federal initiative within the Department of Industry in 1987 with a mandate to assist in the expansion and diversification of the economy of Northern Ontario. In fiscal year 2021-22, via Orders in Council dated August 6, 2021, and coming into force on August 12, 2021, transferring from the Department of Industry to the Federal Economic Development Agency for Northern Ontario the control and supervision of that portion of the federal public administration in the Department of Industry known as the Federal Economic Development Initiative for Northern Ontario.

FedNor works to create opportunities for economic growth by helping businesses become more competitive, innovative and productive, by working with diverse communities to develop and diversify local economies, and by championing the strengths of the region.

A summary description of FedNor’s core responsibilities can be found on its external website, as well as in future Departmental Plans.

1.2 Basis of presentation

This quarterly report was prepared by FedNor using an expenditure basis of accounting. The accompanying Statement of Authorities includes the department's spending authorities granted by Parliament, and those used by the department consistent with the Main Estimates and Supplementary Estimates (as applicable) for the 2023–24 fiscal year. This report has been prepared using a special purpose financial reporting framework designed to meet financial information needs with respect to the use of spending authorities.

Prior authority from Parliament is required before funds can be spent by the Government. Authorities available for use are given through appropriation acts in the form of annually approved limits, or through legislation in the form of statutory spending authorities for specific purposes.

FedNor uses the full accrual method of accounting to prepare and present its annual financial statements that make up part of the departmental results reporting process. However, the spending authorities voted by Parliament remain on an expenditure basis.

1.3. Financial structure and definitions of the Federal Economic Development Agency for Northern Ontario (FedNor)

The following descriptions are referred to throughout the report:

  • Operating (Vote 1): Amount approved for the fiscal year for the department to spend on salary and operating expenditures.
  • Grants and contributions (Vote 5): Amount approved for the fiscal year for the department to provide grant and contribution (G&C) funding to prospective recipients.
  • Authority: Approvals from Parliament to spend up to a specific amount.
  • Employee benefit plan (EBP): The department’s contribution to public service employee benefit plans.

2. Highlights of fiscal quarter and fiscal year-to-date (YTD) results

This section highlights significant changes to the fiscal quarter results as of September 30, 2023. For more details on FedNor’s statement of authorities, see Appendix 6.1: Statement of authorities.

Statement of authorities: Vote 1 – Net operating expenditures

As of September 30, 2023, total authorities available for fiscal year 2023-24 are $16.90 million, compared with $12.91 million as of September 30, 2022. This represents an increase of $3.9 million (30.2%) this year.

The variance consists of a number of items, some of which varied upward, others downward, resulting in a net increase of $3.9 million. The most significant variances are:

  • Increase in funding (+$5.2M)
    • Standalone agency: $4.6M
    • Northern Ontario Development Program: $282K
    • Previous fiscal year carry forward: $299K
  • Decrease in funding (-$1.2M)
    • Tourism Relief Fund: -$695K
    • Canada Community Revitalization Fund: -$510K

Vote 1 authorities used year-to-date are $5.31 million at the end of the second quarter this fiscal year, with no significant variance compared to $4.37 million as of September 30, 2022.

Graph 1 illustrates the total authorities available for use for the year, as well as the amount used year-to-date at quarter end.

Graph 1: Comparison of Net Budgetary Authorities and Expenditures for Vote 1 as of September 30, 2022-2023 and 2023-2024
(in thousands of dollars) 2022-2023 2023-2024
Total authorities available for use
12,911
16,894
Year-to-date authorities used
4,374
5,308

Statement of authorities: Vote 5 – Grants and contributions

As of September 30, 2023, total authorities available for fiscal year 2023-24 are $52.73 million, compared with $109.62 million as of September 30, 2022. This represents a decrease of $56.9 million (51.9%) this year.

This variance consists of a number of items, some of which varied upward, others downward, resulting in a net decrease of $56.9 million. The most significant variances are:

  • Decrease in funding (- $61.5M)
    • Tourism Relief Fund: - $15.0M
    • Canada Community Revitalization Fund: - $9.4M
    • REGI Top-Up: - $4.1M
    • Previous year funding reprofiled into 2022-23: - $18.7M
    • Job & Growth Fund: - $3.6M
    • Refund of previous year advance: - $9.5M
    • Women Entrepreneurship Strategy: - $1.0M
    • Other: - $0.2K
  • Increase in funding (+$4.6M)
    • Northern Ontario Development Program:  $4.6M

Total authorities used during the second quarter ended September 30, 2023 were $5.33 million as compared to the $11.52 million for the same period last year. The decrease of $6.19 million can be mainly attributed to the timing of processing claims for payments and a decrease in funding.

Graph 2 illustrates the total authorities available for use for the year, as well as the amount used year-to-date at quarter end.

Graph 2: Comparison of Net Budgetary Authorities and Expenditures for Vote 5 as of September 30, 2022-2023 and 2023-2024
(in thousands of dollars) 2022-2023 2023-2024
Total authorities available for use
109,618
52,733
Year-to-date authorities used
31,467
16,125

3. Risks and uncertainties

FedNor has a Memorandum of Understanding with Innovation, Science and Economic Development Canada (ISED) to continue providing internal services to FedNor, including systems support, information technology support, and security services.

In terms of transfer payment program and transfer payment recipient risk, FedNor transfers funds to recipients each year, while balancing program and recipient risks to deliver on its mandate. FedNor undertakes risk assessments on new, existing and reformed programs, as well as an annual general assessment of each recipient to identify areas of risk. As the majority of grant and contribution funding is being provided through existing programs with well-functioning internal controls, the department continues to seek improvements to enhance those controls as it transitions.

From an internal management perspective, FedNor will continue to monitor, and when required, develop clear mitigation actions towards its financial risks.

4. Significant changes in relation to operations, personnel and programs

There have been no significant changes during the second quarter of the fiscal year 2023-24.

5. Approval of senior officials

The purpose of this section is to provide the approval of senior officials, as required by the Policy on Financial Management, as follows:

Approved by:

Original signed by

Valerie Gideon
President

November 27, 2023

Original signed by

Lisa Furtado CPA, CMA
Chief Financial Officer

November 24, 2023

6. Appendices

6.1 Statement of authorities (unaudited)

Fiscal year 2023–24
(in thousands of dollars)  Total available for use for the year ending March 31, 2024Footnote * Used during the quarter ended September 30, 2023 Year to date used at quarter end
Vote 1 - Operating expenditures
16,894
3,148
5,308
Vote 1 - Net operating expenditures
16,894
3,148
5,308
Vote 5 - Grants and contributions
52,733
5,334
16,125
Total voted authorities
69,627
8,482
21,433
Employee benefit plans
2,032
508
1,016
Total budgetary statutory authorities
2,032
508
1,016
Total authorities
71,659
8,990
22,449
Fiscal year 2022–23
(in thousands of dollars)  Total available for use for the year ending March 31, 2023Footnote * Used during the quarter ended September 30, 2022 Year to date used at quarter end
Vote 1 - Operating expenditures
12,911
2,456
4,374
Vote 1 - Net operating expenditures
12,911
2,456
4,374
Vote 5 - Grants and contributions
109,618
11,526
31,467
Total voted authorities
122,529
13,982
35,841
Employee benefit plans
1,624
541
946
Total budgetary statutory authorities
1,624
541
946
Total authorities
124,153
14,523
36,787

6.2 Departmental budgetary expenditures by standard object (unaudited)

Fiscal year 2023–24
(in thousands of dollars)  Planned expenditures for the year ending March 31, 2024Footnote * Expended during the quarter ended September 30, 2023 Year to date used at quarter end
Expenditures:
Personnel
15,402
2,793
5,270
Transportation and communications
351
155
202
Information
1,638
62
73
Professional and special services
1,307
571
695
Rentals
120
2
2
Repair and maintenance
26
27
30
Utilities, materials and supplies
5
12
14
Acquisition of machinery and equipment
77
34
38
Transfer payments
52,733
5,334
16,125
Total gross budgetary expenditures
71,659
8,990
22,449
Total net budgetary expenditures
71,659
8,990
22,449
Fiscal year 2022–23
(in thousands of dollars) Planned expenditures for the year ending March 31, 2023 Footnote * Expended during the quarter ended September 30, 2022 Year to date used at quarter end
Expenditures:
Personnel
12,779
2,807
5,062
Transportation and communications
119
27
62
Information
1,052
12
17
Professional and special services
332
133
154
Rentals
5
2
2
Repair and maintenance
165
8
13
Utilities, materials and supplies
3
4
6
Acquisition of machinery and equipment
80
4
4
Transfer payments
109,618
11,526
31,467
Total gross budgetary expenditures
124,153
14,523
36,787
Total net budgetary expenditures
124,153
14,523
36,787